*
INVESTMENT PROFILE FOR 2,500 SNAILS CAPACITY USING 50 SNAIL BREEDERS(POINT OF LAY) USING TRENCH METHOD
COST OF STRUCTURE (SNAIL PEN)
= #100,000
COST OF 50 SNAIL BREEDERS @#400 PER SNAIL = #20,000
COST OF FEEDING 50 SNAIL BREEDERS FOR 6 MONTHS USING FORMULATED FEED = #2,000
The snail breeders will lay eggs continually for a year. It is expected that each breeder will produce 80 eggs. Therefore, 50 breeders will give 4,000 eggs in a year.
Mortality rate of eggs @20% is expected.
Mortality rate of hatchlings after hatching 10%.
Mortality of snails growers @ 10%
COST OF FEEDING 2,500 SNAILS FROM BABY SNAIL TO ADULT SNAIL = #3,000
COST OF FARM LABOUR FOR A YEAR (Shared with ten other trenches)
= #24,000
TOTAL = #127,500
ESTIMATED RETURN ON INVESTMENT:
SALES OF ADULT SNAILS-EXPENDITURE
The snails produced from the farm would be sold @ least for #200 per unit; it could be more.
2,500 × #200 = 500,000
Expenditures and Farm assets=#127,500.
PROFIT=#500,000 - #127,000= #372,500.
INVESTMENT PROFILE FOR 200,000 SNAILS CAPACITY USING 5,000 SNAIL BREEDERS (POINT OF LAY) USING FREE RANGE METHOD
COST OF STRUCTURE (SNAIL PEN)=#3,000,000
COST OF 5,000 SNAIL BREEDERS @#400 PER ONE = #2,000,000
COST OF FEEDING 5,000 SNAIL BREEDERS FOR 6 MONTHS USING FORMULATED FEED = #200,000
The snail breeders will lay eggs continually for a year. It is expected that each breeder will produce 80 eggs. Therefore, 5,000 breeders will give 400,000 eggs in a year.
Mortality rate of eggs @20% is expected.
Mortality rate of hatchlings after hatching 10%.
Mortality of snails growers @ 10%
COST OF FEEDING 279,200 SNAILS FROM BABY SNAIL TO ADULT SNAIL=#300,000
COST OF FARM LABOUR FOR A YEAR = #240,000
TOTAL=#5,740,000
ESTIMATED RETURN ON INVESTMENT
SALES OF ADULT SNAILS-EXPENDITURE
The snails produced from the farm would be sold @ least for #200 per unit; it could be more.
279,200 × #200 = #55,840,000.
Expenditures and Farm assets
= #5,740,000.
PROFIT = #55,840,000 - 5,740,00
= #50,100,000
INVESTMENT PROFILE FOR 2,500 SNAILS CAPACITY USING 50 SNAIL BREEDERS(POINT OF LAY) USING TRENCH METHOD
COST OF STRUCTURE (SNAIL PEN)
= #100,000
COST OF 50 SNAIL BREEDERS @#400 PER SNAIL = #20,000
COST OF FEEDING 50 SNAIL BREEDERS FOR 6 MONTHS USING FORMULATED FEED = #2,000
The snail breeders will lay eggs continually for a year. It is expected that each breeder will produce 80 eggs. Therefore, 50 breeders will give 4,000 eggs in a year.
Mortality rate of eggs @20% is expected.
Mortality rate of hatchlings after hatching 10%.
Mortality of snails growers @ 10%
COST OF FEEDING 2,500 SNAILS FROM BABY SNAIL TO ADULT SNAIL = #3,000
COST OF FARM LABOUR FOR A YEAR (Shared with ten other trenches)
= #24,000
TOTAL = #127,500
ESTIMATED RETURN ON INVESTMENT:
SALES OF ADULT SNAILS-EXPENDITURE
The snails produced from the farm would be sold @ least for #200 per unit; it could be more.
2,500 × #200 = 500,000
Expenditures and Farm assets=#127,500.
PROFIT=#500,000 - #127,000= #372,500.
INVESTMENT PROFILE FOR 200,000 SNAILS CAPACITY USING 5,000 SNAIL BREEDERS (POINT OF LAY) USING FREE RANGE METHOD
COST OF STRUCTURE (SNAIL PEN)=#3,000,000
COST OF 5,000 SNAIL BREEDERS @#400 PER ONE = #2,000,000
COST OF FEEDING 5,000 SNAIL BREEDERS FOR 6 MONTHS USING FORMULATED FEED = #200,000
The snail breeders will lay eggs continually for a year. It is expected that each breeder will produce 80 eggs. Therefore, 5,000 breeders will give 400,000 eggs in a year.
Mortality rate of eggs @20% is expected.
Mortality rate of hatchlings after hatching 10%.
Mortality of snails growers @ 10%
COST OF FEEDING 279,200 SNAILS FROM BABY SNAIL TO ADULT SNAIL=#300,000
COST OF FARM LABOUR FOR A YEAR = #240,000
TOTAL=#5,740,000
ESTIMATED RETURN ON INVESTMENT
SALES OF ADULT SNAILS-EXPENDITURE
The snails produced from the farm would be sold @ least for #200 per unit; it could be more.
279,200 × #200 = #55,840,000.
Expenditures and Farm assets
= #5,740,000.
PROFIT = #55,840,000 - 5,740,00
= #50,100,000
No comments:
Post a Comment